The Discounted Cash Flow (DCF) valuation of Shenzhen GuoHua Network Security Technology Co Ltd (000004.SZ) is (23.03) CNY. With the latest stock price at 8.59 CNY, the upside of Shenzhen GuoHua Network Security Technology Co Ltd based on DCF is -368.1%.
Based on the latest price of 8.59 CNY and our DCF valuation, Shenzhen GuoHua Network Security Technology Co Ltd (000004.SZ) is a sell. selling 000004.SZ stocks now will result in a potential gain of 368.1%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 8.4% - 11.3% | 9.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (38.97) - (16.57) | (23.03) |
| Upside | -553.7% - -292.9% | -368.1% |