The Discounted Cash Flow (DCF) valuation of Shenzhen Cereals Holdings Co Ltd (000019.SZ) is 3.60 CNY. With the latest stock price at 6.86 CNY, the upside of Shenzhen Cereals Holdings Co Ltd based on DCF is -47.5%.
Based on the latest price of 6.86 CNY and our DCF valuation, Shenzhen Cereals Holdings Co Ltd (000019.SZ) is a sell. selling 000019.SZ stocks now will result in a potential gain of 47.5%.
Range | Selected | |
WACC / Discount Rate | 7.1% - 8.8% | 8.0% |
Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
Fair Price | 2.62 - 5.49 | 3.60 |
Upside | -61.8% - -19.9% | -47.5% |