The Discounted Cash Flow (DCF) valuation of FAWER Automotive Parts Ltd Co (000030.SZ) is 15.31 CNY. With the latest stock price at 5.86 CNY, the upside of FAWER Automotive Parts Ltd Co based on DCF is 161.2%.
Based on the latest price of 5.86 CNY and our DCF valuation, FAWER Automotive Parts Ltd Co (000030.SZ) is a buy. buying 000030.SZ stocks now will result in a potential gain of 161.2%.
| Range | Selected | |
| WACC / Discount Rate | 7.9% - 10.1% | 9.0% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 11.04 - 24.97 | 15.31 |
| Upside | 88.4% - 326.1% | 161.2% |