The Discounted Cash Flow (DCF) valuation of Shenzhen Sed Industry Co Ltd (000032.SZ) is 42.29 CNY. With the latest stock price at 20.31 CNY, the upside of Shenzhen Sed Industry Co Ltd based on DCF is 108.2%.
Based on the latest price of 20.31 CNY and our DCF valuation, Shenzhen Sed Industry Co Ltd (000032.SZ) is a buy. buying 000032.SZ stocks now will result in a potential gain of 108.2%.
| Range | Selected | |
| WACC / Discount Rate | 7.4% - 9.3% | 8.3% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 28.79 - 74.11 | 42.29 |
| Upside | 41.7% - 264.9% | 108.2% |