The Discounted Cash Flow (DCF) valuation of Shenzhen Desay Battery Technology Co Ltd (000049.SZ) is 74.33 CNY. With the latest stock price at 22.66 CNY, the upside of Shenzhen Desay Battery Technology Co Ltd based on DCF is 228.0%.
Based on the latest price of 22.66 CNY and our DCF valuation, Shenzhen Desay Battery Technology Co Ltd (000049.SZ) is a buy. buying 000049.SZ stocks now will result in a potential gain of 228.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 7.6% | 6.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 49.76 - 139.69 | 74.33 |
| Upside | 119.6% - 516.5% | 228.0% |