The Discounted Cash Flow (DCF) valuation of ZTE Corp (000063.SZ) is 30.59 CNY. With the latest stock price at 31.20 CNY, the upside of ZTE Corp based on DCF is -2.0%.
Based on the latest price of 31.20 CNY and our DCF valuation, ZTE Corp (000063.SZ) is a sell. selling 000063.SZ stocks now will result in a potential gain of 2.0%.
| Range | Selected | |
| WACC / Discount Rate | 8.1% - 10.1% | 9.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 23.24 - 43.64 | 30.59 |
| Upside | -25.5% - 39.9% | -2.0% |