The Discounted Cash Flow (DCF) valuation of Shenzhen Yan Tian Port Holdings Co Ltd (000088.SZ) is (0.13) CNY. With the latest stock price at 4.66 CNY, the upside of Shenzhen Yan Tian Port Holdings Co Ltd based on DCF is -102.8%.
Based on the latest price of 4.66 CNY and our DCF valuation, Shenzhen Yan Tian Port Holdings Co Ltd (000088.SZ) is a sell. selling 000088.SZ stocks now will result in a potential gain of 102.8%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 6.7% | 5.9% |
| Long-term Growth Rate | 3.0% - 4.8% | 3.9% |
| Fair Price | (2.76) - 0.05 | (0.13) |
| Upside | -159.3% - -98.9% | -102.8% |