The Discounted Cash Flow (DCF) valuation of HiteJinro Holdings Co Ltd (000140.KS) is 49,266.89 KRW. With the latest stock price at 11,440.00 KRW, the upside of HiteJinro Holdings Co Ltd based on DCF is 330.7%.
Based on the latest price of 11,440.00 KRW and our DCF valuation, HiteJinro Holdings Co Ltd (000140.KS) is a buy. buying 000140.KS stocks now will result in a potential gain of 330.7%.
| Range | Selected | |
| WACC / Discount Rate | 4.8% - 7.4% | 6.1% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 24,223.01 - 97,621.79 | 49,266.89 |
| Upside | 111.7% - 753.3% | 330.7% |