The Discounted Cash Flow (DCF) valuation of Doosan Corp (000150.KS) is 503,708.49 KRW. With the latest stock price at 559,000.00 KRW, the upside of Doosan Corp based on DCF is -9.9%.
Based on the latest price of 559,000.00 KRW and our DCF valuation, Doosan Corp (000150.KS) is a sell. selling 000150.KS stocks now will result in a potential gain of 9.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.0% - 7.3% | 6.2% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 134,266.97 - 3,763,853.58 | 503,708.49 |
| Upside | -76.0% - 573.3% | -9.9% |