The Discounted Cash Flow (DCF) valuation of Anhui Fengyuan Pharmaceutical Co Ltd (000153.SZ) is 6.97 CNY. With the latest stock price at 6.60 CNY, the upside of Anhui Fengyuan Pharmaceutical Co Ltd based on DCF is 5.6%.
Based on the latest price of 6.60 CNY and our DCF valuation, Anhui Fengyuan Pharmaceutical Co Ltd (000153.SZ) is a buy. buying 000153.SZ stocks now will result in a potential gain of 5.6%.
| Range | Selected | |
| WACC / Discount Rate | 7.7% - 9.6% | 8.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 5.14 - 10.29 | 6.97 |
| Upside | -22.2% - 55.9% | 5.6% |