The Discounted Cash Flow (DCF) valuation of Zoomlion Heavy Industry Science and Technology Co Ltd (000157.SZ) is 8.68 CNY. With the latest stock price at 7.36 CNY, the upside of Zoomlion Heavy Industry Science and Technology Co Ltd based on DCF is 18.0%.
Based on the latest price of 7.36 CNY and our DCF valuation, Zoomlion Heavy Industry Science and Technology Co Ltd (000157.SZ) is a buy. buying 000157.SZ stocks now will result in a potential gain of 18.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 8.8% | 7.9% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 5.24 - 17.81 | 8.68 |
| Upside | -28.8% - 142.0% | 18.0% |