The Discounted Cash Flow (DCF) valuation of Xinjiang International Industry Co Ltd (000159.SZ) is 11.34 CNY. With the latest stock price at 5.44 CNY, the upside of Xinjiang International Industry Co Ltd based on DCF is 108.5%.
Based on the latest price of 5.44 CNY and our DCF valuation, Xinjiang International Industry Co Ltd (000159.SZ) is a buy. buying 000159.SZ stocks now will result in a potential gain of 108.5%.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 9.0% | 8.1% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 9.61 - 13.86 | 11.34 |
| Upside | 76.6% - 154.8% | 108.5% |