The Discounted Cash Flow (DCF) valuation of Shenwan Hongyuan Group Co Ltd (000166.SZ) is 4.69 CNY. With the latest stock price at 5.28 CNY, the upside of Shenwan Hongyuan Group Co Ltd based on DCF is -11.2%.
Based on the latest price of 5.28 CNY and our DCF valuation, Shenwan Hongyuan Group Co Ltd (000166.SZ) is a sell. selling 000166.SZ stocks now will result in a potential gain of 11.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 6.8% | 6.5% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 1.20 - 12.68 | 4.69 |
| Upside | -77.3% - 140.1% | -11.2% |