The Discounted Cash Flow (DCF) valuation of Sam Chun Dang Pharm Co Ltd (000250.KQ) is 15,656.27 KRW. With the latest stock price at 170,300.00 KRW, the upside of Sam Chun Dang Pharm Co Ltd based on DCF is -90.8%.
Based on the latest price of 170,300.00 KRW and our DCF valuation, Sam Chun Dang Pharm Co Ltd (000250.KQ) is a sell. selling 000250.KQ stocks now will result in a potential gain of 90.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 8.4% | 7.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 9,924.71 - 46,503.16 | 15,656.27 |
| Upside | -94.2% - -72.7% | -90.8% |