The Discounted Cash Flow (DCF) valuation of Samhwa Paint Industrial Co Ltd (000390.KS) is 6,667.87 KRW. With the latest stock price at 6,030.00 KRW, the upside of Samhwa Paint Industrial Co Ltd based on DCF is 10.6%.
Based on the latest price of 6,030.00 KRW and our DCF valuation, Samhwa Paint Industrial Co Ltd (000390.KS) is a buy. buying 000390.KS stocks now will result in a potential gain of 10.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.0% - 7.1% | 6.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 3,410.60 - 16,746.47 | 6,667.87 |
| Upside | -43.4% - 177.7% | 10.6% |