The Discounted Cash Flow (DCF) valuation of Tangshan Jidong Cement Co Ltd (000401.SZ) is 5.43 CNY. With the latest stock price at 4.67 CNY, the upside of Tangshan Jidong Cement Co Ltd based on DCF is 16.3%.
Based on the latest price of 4.67 CNY and our DCF valuation, Tangshan Jidong Cement Co Ltd (000401.SZ) is a buy. buying 000401.SZ stocks now will result in a potential gain of 16.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 6.6% | 6.0% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 1.36 - 22.50 | 5.43 |
| Upside | -70.9% - 381.9% | 16.3% |