The Discounted Cash Flow (DCF) valuation of Shenyang Machine Tool Co Ltd (000410.SZ) is 2.14 CNY. With the latest stock price at 6.71 CNY, the upside of Shenyang Machine Tool Co Ltd based on DCF is -68.1%.
Based on the latest price of 6.71 CNY and our DCF valuation, Shenyang Machine Tool Co Ltd (000410.SZ) is a sell. selling 000410.SZ stocks now will result in a potential gain of 68.1%.
| Range | Selected | |
| WACC / Discount Rate | 8.5% - 10.5% | 9.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 1.52 - 3.47 | 2.14 |
| Upside | -77.3% - -48.2% | -68.1% |