The Discounted Cash Flow (DCF) valuation of Hubei Yihua Chemical Industry Co Ltd (000422.SZ) is 8.93 CNY. With the latest stock price at 11.79 CNY, the upside of Hubei Yihua Chemical Industry Co Ltd based on DCF is -24.2%.
Based on the latest price of 11.79 CNY and our DCF valuation, Hubei Yihua Chemical Industry Co Ltd (000422.SZ) is a sell. selling 000422.SZ stocks now will result in a potential gain of 24.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 8.0% | 7.3% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 4.14 - 19.84 | 8.93 |
| Upside | -64.9% - 68.3% | -24.2% |