The Discounted Cash Flow (DCF) valuation of Inner Mongolia Xingye Mining Co Ltd (000426.SZ) is 19.91 CNY. With the latest stock price at 16.90 CNY, the upside of Inner Mongolia Xingye Mining Co Ltd based on DCF is 17.8%.
Based on the latest price of 16.90 CNY and our DCF valuation, Inner Mongolia Xingye Mining Co Ltd (000426.SZ) is a buy. buying 000426.SZ stocks now will result in a potential gain of 17.8%.
Range | Selected | |
WACC / Discount Rate | 9.2% - 11.7% | 10.5% |
Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
Fair Price | 15.49 - 28.50 | 19.91 |
Upside | -8.3% - 68.7% | 17.8% |