000429.SZ
Guangdong Provincial Expressway Development Co Ltd
Price:  
13.96 
CNY
Volume:  
9,401,163.00
China | Transportation Infrastructure
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

000429.SZ DCF Valuation - Growth Exit 5Y

35.5%
Upside

What is the DCF valuation of 000429.SZ??

The Discounted Cash Flow (DCF) valuation of Guangdong Provincial Expressway Development Co Ltd (000429.SZ) is 18.92 CNY. With the latest stock price at 13.96 CNY, the upside of Guangdong Provincial Expressway Development Co Ltd based on DCF is 35.5%.

Is 000429.SZ a buy or a sell?

Based on the latest price of 13.96 CNY and our DCF valuation, Guangdong Provincial Expressway Development Co Ltd (000429.SZ) is a buy. buying 000429.SZ stocks now will result in a potential gain of 35.5%.

Range Selected
WACC / Discount Rate 5.5% - 7.8% 6.7%
Long-term Growth Rate 1.0% - 3.0% 2.0%
Fair Price 12.96 - 35.08 18.92
Upside -7.2% - 151.3% 35.5%
13.96 CNY
Stock Price
18.92 CNY
Fair Price