The Discounted Cash Flow (DCF) valuation of Daewon Kangup Co Ltd (000430.KS) is 3,251.58 KRW. With the latest stock price at 3,620.00 KRW, the upside of Daewon Kangup Co Ltd based on DCF is -10.2%.
Based on the latest price of 3,620.00 KRW and our DCF valuation, Daewon Kangup Co Ltd (000430.KS) is a sell. selling 000430.KS stocks now will result in a potential gain of 10.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 6.4% | 5.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1,359.64 - 7,563.69 | 3,251.58 |
| Upside | -62.4% - 108.9% | -10.2% |