The Discounted Cash Flow (DCF) valuation of Daedong Industrial Co Ltd (000490.KS) is (9,745.61) KRW. With the latest stock price at 10,460.00 KRW, the upside of Daedong Industrial Co Ltd based on DCF is -193.2%.
Based on the latest price of 10,460.00 KRW and our DCF valuation, Daedong Industrial Co Ltd (000490.KS) is a sell. selling 000490.KS stocks now will result in a potential gain of 193.2%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 18.6% | 12.1% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | (23,641.88) - 187,384.68 | (9,745.61) |
| Upside | -326.0% - 1691.4% | -193.2% |