The Discounted Cash Flow (DCF) valuation of Hainan Jingliang Holdings Co Ltd (000505.SZ) is 24.94 CNY. With the latest stock price at 6.89 CNY, the upside of Hainan Jingliang Holdings Co Ltd based on DCF is 262.0%.
Based on the latest price of 6.89 CNY and our DCF valuation, Hainan Jingliang Holdings Co Ltd (000505.SZ) is a buy. buying 000505.SZ stocks now will result in a potential gain of 262.0%.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 7.2% | 6.0% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 13.45 - 159.05 | 24.94 |
| Upside | 95.1% - 2208.4% | 262.0% |