The Discounted Cash Flow (DCF) valuation of Hainan Jingliang Holdings Co Ltd (000505.SZ) is 15.76 CNY. With the latest stock price at 6.51 CNY, the upside of Hainan Jingliang Holdings Co Ltd based on DCF is 142.0%.
Based on the latest price of 6.51 CNY and our DCF valuation, Hainan Jingliang Holdings Co Ltd (000505.SZ) is a buy. buying 000505.SZ stocks now will result in a potential gain of 142.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 8.3% | 7.2% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 10.16 - 36.94 | 15.76 |
| Upside | 56.0% - 467.4% | 142.0% |