The Discounted Cash Flow (DCF) valuation of Jiangsu Sihuan Bioengineering Co Ltd (000518.SZ) is (1.01) CNY. With the latest stock price at 2.14 CNY, the upside of Jiangsu Sihuan Bioengineering Co Ltd based on DCF is -147.0%.
Based on the latest price of 2.14 CNY and our DCF valuation, Jiangsu Sihuan Bioengineering Co Ltd (000518.SZ) is a sell. selling 000518.SZ stocks now will result in a potential gain of 147.0%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 8.6% - 12.4% | 10.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (1.72) - (0.73) | (1.01) |
| Upside | -180.2% - -134.2% | -147.0% |