The Discounted Cash Flow (DCF) valuation of Changhong Meiling Co Ltd (000521.SZ) is 11.32 CNY. With the latest stock price at 7.69 CNY, the upside of Changhong Meiling Co Ltd based on DCF is 47.3%.
Based on the latest price of 7.69 CNY and our DCF valuation, Changhong Meiling Co Ltd (000521.SZ) is a buy. buying 000521.SZ stocks now will result in a potential gain of 47.3%.
| Range | Selected | |
| WACC / Discount Rate | 7.6% - 9.5% | 8.6% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 9.80 - 13.51 | 11.32 |
| Upside | 27.4% - 75.7% | 47.3% |