The Discounted Cash Flow (DCF) valuation of Lonkey Industrial Co Ltd Guangzhou (000523.SZ) is 1.87 CNY. With the latest stock price at 3.36 CNY, the upside of Lonkey Industrial Co Ltd Guangzhou based on DCF is -44.3%.
Based on the latest price of 3.36 CNY and our DCF valuation, Lonkey Industrial Co Ltd Guangzhou (000523.SZ) is a sell. selling 000523.SZ stocks now will result in a potential gain of 44.3%.
| Range | Selected | |
| WACC / Discount Rate | 7.7% - 11.1% | 9.4% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 1.39 - 3.14 | 1.87 |
| Upside | -58.7% - -6.4% | -44.3% |