The Discounted Cash Flow (DCF) valuation of Nanjing Red Sun Co Ltd (000525.SZ) is 9.06 CNY. With the latest stock price at 7.10 CNY, the upside of Nanjing Red Sun Co Ltd based on DCF is 27.6%.
Based on the latest price of 7.10 CNY and our DCF valuation, Nanjing Red Sun Co Ltd (000525.SZ) is a buy. buying 000525.SZ stocks now will result in a potential gain of 27.6%.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 8.8% | 7.9% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 6.30 - 16.02 | 9.06 |
| Upside | -11.2% - 125.6% | 27.6% |