The Discounted Cash Flow (DCF) valuation of Zhuhai Huajin Capital Co Ltd (000532.SZ) is 7.66 CNY. With the latest stock price at 14.92 CNY, the upside of Zhuhai Huajin Capital Co Ltd based on DCF is -48.7%.
Based on the latest price of 14.92 CNY and our DCF valuation, Zhuhai Huajin Capital Co Ltd (000532.SZ) is a sell. selling 000532.SZ stocks now will result in a potential gain of 48.7%.
| Range | Selected | |
| WACC / Discount Rate | 9.6% - 12.5% | 11.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 5.65 - 11.82 | 7.66 |
| Upside | -62.2% - -20.8% | -48.7% |