The Discounted Cash Flow (DCF) valuation of An Hui Wenergy Co Ltd (000543.SZ) is 10.87 CNY. With the latest stock price at 7.43 CNY, the upside of An Hui Wenergy Co Ltd based on DCF is 46.3%.
Based on the latest price of 7.43 CNY and our DCF valuation, An Hui Wenergy Co Ltd (000543.SZ) is a buy. buying 000543.SZ stocks now will result in a potential gain of 46.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 6.4% | 6.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 4.89 - 22.99 | 10.87 |
| Upside | -34.2% - 209.5% | 46.3% |