The Discounted Cash Flow (DCF) valuation of Central Plains Environment Protection Co Ltd (000544.SZ) is 10.33 CNY. With the latest stock price at 8.38 CNY, the upside of Central Plains Environment Protection Co Ltd based on DCF is 23.3%.
Based on the latest price of 8.38 CNY and our DCF valuation, Central Plains Environment Protection Co Ltd (000544.SZ) is a buy. buying 000544.SZ stocks now will result in a potential gain of 23.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 7.8% | 7.2% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 1.45 - 32.73 | 10.33 |
| Upside | -82.7% - 290.6% | 23.3% |