The Discounted Cash Flow (DCF) valuation of Create Technology & Science Co Ltd (000551.SZ) is 13.25 CNY. With the latest stock price at 10.74 CNY, the upside of Create Technology & Science Co Ltd based on DCF is 23.4%.
Based on the latest price of 10.74 CNY and our DCF valuation, Create Technology & Science Co Ltd (000551.SZ) is a buy. buying 000551.SZ stocks now will result in a potential gain of 23.4%.
| Range | Selected | |
| WACC / Discount Rate | 8.0% - 11.0% | 9.5% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 10.04 - 21.06 | 13.25 |
| Upside | -6.6% - 96.1% | 23.4% |