The Discounted Cash Flow (DCF) valuation of Lander Sports Development Co Ltd (000558.SZ) is (0.41) CNY. With the latest stock price at 4.72 CNY, the upside of Lander Sports Development Co Ltd based on DCF is -108.6%.
Based on the latest price of 4.72 CNY and our DCF valuation, Lander Sports Development Co Ltd (000558.SZ) is a sell. selling 000558.SZ stocks now will result in a potential gain of 108.6%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 9.8% | 8.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (0.44) - (0.22) | (0.41) |
| Upside | -109.3% - -104.7% | -108.6% |