The Discounted Cash Flow (DCF) valuation of Wanxiang Qianchao Co Ltd (000559.SZ) is 9.58 CNY. With the latest stock price at 14.78 CNY, the upside of Wanxiang Qianchao Co Ltd based on DCF is -35.2%.
Based on the latest price of 14.78 CNY and our DCF valuation, Wanxiang Qianchao Co Ltd (000559.SZ) is a sell. selling 000559.SZ stocks now will result in a potential gain of 35.2%.
| Range | Selected | |
| WACC / Discount Rate | 11.0% - 13.6% | 12.3% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 7.85 - 12.45 | 9.58 |
| Upside | -46.9% - -15.8% | -35.2% |