The Discounted Cash Flow (DCF) valuation of Shaanxi Fenghuo Electronics Co Ltd (000561.SZ) is 2.76 CNY. With the latest stock price at 8.12 CNY, the upside of Shaanxi Fenghuo Electronics Co Ltd based on DCF is -66.0%.
Based on the latest price of 8.12 CNY and our DCF valuation, Shaanxi Fenghuo Electronics Co Ltd (000561.SZ) is a sell. selling 000561.SZ stocks now will result in a potential gain of 66.0%.
| Range | Selected | |
| WACC / Discount Rate | 7.7% - 10.4% | 9.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 1.60 - 5.97 | 2.76 |
| Upside | -80.3% - -26.4% | -66.0% |