The Discounted Cash Flow (DCF) valuation of Jiangsu Hagong Intelligent Robot Co Ltd (000584.SZ) is 0.23 CNY. With the latest stock price at 0.29 CNY, the upside of Jiangsu Hagong Intelligent Robot Co Ltd based on DCF is -19.4%.
Based on the latest price of 0.29 CNY and our DCF valuation, Jiangsu Hagong Intelligent Robot Co Ltd (000584.SZ) is a sell. selling 000584.SZ stocks now will result in a potential gain of 19.4%.
| Range | Selected | |
| WACC / Discount Rate | 8.3% - 9.5% | 8.9% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | (0.10) - 0.80 | 0.23 |
| Upside | -133.0% - 176.7% | -19.4% |