The Discounted Cash Flow (DCF) valuation of Gui Zhou Tyre Co Ltd (000589.SZ) is 11.51 CNY. With the latest stock price at 4.57 CNY, the upside of Gui Zhou Tyre Co Ltd based on DCF is 152.0%.
Based on the latest price of 4.57 CNY and our DCF valuation, Gui Zhou Tyre Co Ltd (000589.SZ) is a buy. buying 000589.SZ stocks now will result in a potential gain of 152.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 7.8% | 7.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 8.33 - 17.78 | 11.51 |
| Upside | 82.2% - 289.1% | 152.0% |