The Discounted Cash Flow (DCF) valuation of CS Holdings Co Ltd (000590.KS) is 286,433.04 KRW. With the latest stock price at 95,400.00 KRW, the upside of CS Holdings Co Ltd based on DCF is 200.2%.
Based on the latest price of 95,400.00 KRW and our DCF valuation, CS Holdings Co Ltd (000590.KS) is a buy. buying 000590.KS stocks now will result in a potential gain of 200.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 9.4% | 7.7% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 239,040.03 - 375,667.45 | 286,433.04 |
| Upside | 150.6% - 293.8% | 200.2% |