The Discounted Cash Flow (DCF) valuation of Shengda Resources Co Ltd (000603.SZ) is 18.30 CNY. With the latest stock price at 15.11 CNY, the upside of Shengda Resources Co Ltd based on DCF is 21.1%.
Based on the latest price of 15.11 CNY and our DCF valuation, Shengda Resources Co Ltd (000603.SZ) is a buy. buying 000603.SZ stocks now will result in a potential gain of 21.1%.
| Range | Selected | |
| WACC / Discount Rate | 8.6% - 10.9% | 9.8% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 13.93 - 27.19 | 18.30 |
| Upside | -7.8% - 79.9% | 21.1% |