The Discounted Cash Flow (DCF) valuation of Bohai Water Industry Co Ltd (000605.SZ) is 4.74 CNY. With the latest stock price at 7.28 CNY, the upside of Bohai Water Industry Co Ltd based on DCF is -34.9%.
Based on the latest price of 7.28 CNY and our DCF valuation, Bohai Water Industry Co Ltd (000605.SZ) is a sell. selling 000605.SZ stocks now will result in a potential gain of 34.9%.
| Range | Selected | |
| WACC / Discount Rate | 4.6% - 6.0% | 5.3% |
| Long-term Growth Rate | 2.5% - 4.3% | 3.4% |
| Fair Price | (1.13) - 87.04 | 4.74 |
| Upside | -115.6% - 1095.6% | -34.9% |