What is the intrinsic value of 000606.SZ?

As of 2025-05-17, the Intrinsic Value of Shunliban Information Service Co Ltd (000606.SZ) is 0.07 CNY. This 000606.SZ valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 0.28 CNY, the upside of Shunliban Information Service Co Ltd is -75.10%.

The range of the Intrinsic Value is 0.05 - 0.10 CNY

Is 000606.SZ undervalued or overvalued?

Based on its market price of 0.28 CNY and our intrinsic valuation, Shunliban Information Service Co Ltd (000606.SZ) is overvalued by 75.10%.

	Range	Selected	Upside
a
DCF (Growth 5y)	0.05 - 0.10	0.07	-75.1%
DCF (Growth 10y)	0.06 - 0.10	0.07	-74.5%
DCF (EBITDA 5y)	0.18 - 0.27	0.22	-20.0%
DCF (EBITDA 10y)	0.14 - 0.22	0.18	-36.0%
Fair Value	0.11 - 0.11	0.11	-61.18%
P/E	0.25 - 1.08	0.58	107.8%
EV/EBITDA	(1.02) - 0.23	(0.49)	-275.3%
EPV	(0.33) - (0.41)	(0.37)	-232.6%
DDM - Stable	0.15 - 0.36	0.26	-8.1%
DDM - Multi	0.04 - 0.08	0.05	-80.9%