The Discounted Cash Flow (DCF) valuation of JiaoZuo WanFang Aluminum Manufacturing Co Ltd (000612.SZ) is 5.03 CNY. With the latest stock price at 7.92 CNY, the upside of JiaoZuo WanFang Aluminum Manufacturing Co Ltd based on DCF is -36.5%.
Based on the latest price of 7.92 CNY and our DCF valuation, JiaoZuo WanFang Aluminum Manufacturing Co Ltd (000612.SZ) is a sell. selling 000612.SZ stocks now will result in a potential gain of 36.5%.
| Range | Selected | |
| WACC / Discount Rate | 8.2% - 11.0% | 9.6% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 3.89 - 7.43 | 5.03 |
| Upside | -50.9% - -6.2% | -36.5% |