The Discounted Cash Flow (DCF) valuation of Aoyuan Beauty Valley Technology Co Ltd (000615.SZ) is (8.80) CNY. With the latest stock price at 3.19 CNY, the upside of Aoyuan Beauty Valley Technology Co Ltd based on DCF is -375.7%.
Based on the latest price of 3.19 CNY and our DCF valuation, Aoyuan Beauty Valley Technology Co Ltd (000615.SZ) is a sell. selling 000615.SZ stocks now will result in a potential gain of 375.7%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 7.4% | 6.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (33.23) - (5.80) | (8.80) |
| Upside | -1141.8% - -281.7% | -375.7% |