The Discounted Cash Flow (DCF) valuation of Macrolink Culturaltainment Development Co Ltd (000620.SZ) is 0.46 CNY. With the latest stock price at 1.71 CNY, the upside of Macrolink Culturaltainment Development Co Ltd based on DCF is -72.9%.
Based on the latest price of 1.71 CNY and our DCF valuation, Macrolink Culturaltainment Development Co Ltd (000620.SZ) is a sell. selling 000620.SZ stocks now will result in a potential gain of 72.9%.
| Range | Selected | |
| WACC / Discount Rate | 4.6% - 6.1% | 5.3% |
| Long-term Growth Rate | 3.0% - 4.3% | 3.7% |
| Fair Price | 0.25 - 3.05 | 0.46 |
| Upside | -85.2% - 78.3% | -72.9% |