The Discounted Cash Flow (DCF) valuation of Chongqing Changan Automobile Co Ltd (000625.SZ) is 17.27 CNY. With the latest stock price at 12.40 CNY, the upside of Chongqing Changan Automobile Co Ltd based on DCF is 39.3%.
Based on the latest price of 12.40 CNY and our DCF valuation, Chongqing Changan Automobile Co Ltd (000625.SZ) is a buy. buying 000625.SZ stocks now will result in a potential gain of 39.3%.
| Range | Selected | |
| WACC / Discount Rate | 7.3% - 9.4% | 8.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 13.93 - 23.84 | 17.27 |
| Upside | 12.3% - 92.3% | 39.3% |