The Discounted Cash Flow (DCF) valuation of Chengdu Hi-tech Development Co Ltd (000628.SZ) is 22.86 CNY. With the latest stock price at 41.47 CNY, the upside of Chengdu Hi-tech Development Co Ltd based on DCF is -44.9%.
Based on the latest price of 41.47 CNY and our DCF valuation, Chengdu Hi-tech Development Co Ltd (000628.SZ) is a sell. selling 000628.SZ stocks now will result in a potential gain of 44.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 8.2% | 7.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 12.53 - 89.26 | 22.86 |
| Upside | -69.8% - 115.2% | -44.9% |