The Discounted Cash Flow (DCF) valuation of Pangang Group Vanadium Titanium & Resources Co Ltd (000629.SZ) is 2.11 CNY. With the latest stock price at 2.62 CNY, the upside of Pangang Group Vanadium Titanium & Resources Co Ltd based on DCF is -19.6%.
Based on the latest price of 2.62 CNY and our DCF valuation, Pangang Group Vanadium Titanium & Resources Co Ltd (000629.SZ) is a sell. selling 000629.SZ stocks now will result in a potential gain of 19.6%.
| Range | Selected | |
| WACC / Discount Rate | 7.5% - 10.4% | 9.0% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 1.56 - 3.39 | 2.11 |
| Upside | -40.3% - 29.3% | -19.6% |