The Discounted Cash Flow (DCF) valuation of Shunfa Hengye Corp (000631.SZ) is 0.83 CNY. With the latest stock price at 2.85 CNY, the upside of Shunfa Hengye Corp based on DCF is -71.0%.
Based on the latest price of 2.85 CNY and our DCF valuation, Shunfa Hengye Corp (000631.SZ) is a sell. selling 000631.SZ stocks now will result in a potential gain of 71.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 10.9% | 8.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 0.81 - 0.88 | 0.83 |
| Upside | -71.4% - -69.2% | -71.0% |