The Discounted Cash Flow (DCF) valuation of Xiwang Foodstuffs Co Ltd (000639.SZ) is (0.26) CNY. With the latest stock price at 3.33 CNY, the upside of Xiwang Foodstuffs Co Ltd based on DCF is -107.8%.
Based on the latest price of 3.33 CNY and our DCF valuation, Xiwang Foodstuffs Co Ltd (000639.SZ) is a sell. selling 000639.SZ stocks now will result in a potential gain of 107.8%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 7.7% | 6.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (0.73) - 1.67 | (0.26) |
| Upside | -122.0% - -49.9% | -107.8% |