The Discounted Cash Flow (DCF) valuation of Renhe Pharmacy Co Ltd (000650.SZ) is 7.95 CNY. With the latest stock price at 5.51 CNY, the upside of Renhe Pharmacy Co Ltd based on DCF is 44.3%.
Based on the latest price of 5.51 CNY and our DCF valuation, Renhe Pharmacy Co Ltd (000650.SZ) is a buy. buying 000650.SZ stocks now will result in a potential gain of 44.3%.
| Range | Selected | |
| WACC / Discount Rate | 8.9% - 11.3% | 10.1% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 6.60 - 10.52 | 7.95 |
| Upside | 19.7% - 90.9% | 44.3% |