The Discounted Cash Flow (DCF) valuation of Gree Electric Appliances Inc of Zhuhai (000651.SZ) is 60.98 CNY. With the latest stock price at 46.68 CNY, the upside of Gree Electric Appliances Inc of Zhuhai based on DCF is 30.6%.
Based on the latest price of 46.68 CNY and our DCF valuation, Gree Electric Appliances Inc of Zhuhai (000651.SZ) is a buy. buying 000651.SZ stocks now will result in a potential gain of 30.6%.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 11.2% | 9.2% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 47.58 - 85.23 | 60.98 |
| Upside | 1.9% - 82.6% | 30.6% |