The Discounted Cash Flow (DCF) valuation of Gree Electric Appliances Inc of Zhuhai (000651.SZ) is 62.05 CNY. With the latest stock price at 45.47 CNY, the upside of Gree Electric Appliances Inc of Zhuhai based on DCF is 36.5%.
Based on the latest price of 45.47 CNY and our DCF valuation, Gree Electric Appliances Inc of Zhuhai (000651.SZ) is a buy. buying 000651.SZ stocks now will result in a potential gain of 36.5%.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 11.0% | 9.1% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 48.64 - 86.03 | 62.05 |
| Upside | 7.0% - 89.2% | 36.5% |